Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.02B | $ 4.56B | $ 3.74B | $ 2.49B | $ 2.20B |
Gross Profit | $ 1.37B | $ 1.52B | $ 1.36B | $ 957.65M | $ 797.75M |
Operating Income | $ 386.20M | $ 566.33M | $ 721.14M | $ 479.11M | $ 372.16M |
EBITDA | $ 553.26M | $ 723.93M | $ 834.64M | $ 549.29M | $ 434.92M |
Net Income | $ 203.09M | $ 350.27M | $ 533.39M | $ 349.33M | $ 253.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 200.99M | $ 132.72M | $ 147.34M | $ 655.13M | $ 322.88M |
Total Assets | $ 5.09B | $ 5.17B | $ 4.88B | $ 3.24B | $ 2.67B |
Total Debt | $ 1.73B | $ 1.74B | $ 1.32B | $ 1.07B | $ 1.04B |
Net Debt | $ 1.53B | $ 1.61B | $ 1.17B | $ 410.02M | $ 716.41M |
Total Liabilities | $ 2.74B | $ 2.80B | $ 2.61B | $ 1.78B | $ 1.57B |
Stockholders' Equity | $ 2.34B | $ 2.26B | $ 2.21B | $ 1.39B | $ 1.03B |
Cash Flow | |||||
Free Cash Flow | $ 392.61M | $ -27.67M | $ 301.16M | $ 424.40M | $ 248.09M |
Operating Cash Flow | $ 521.67M | $ 58.52M | $ 411.16M | $ 486.53M | $ 308.89M |
Investing Cash Flow | $ -178.06M | $ -134.23M | $ -817.29M | $ -124.09M | $ -170.08M |
Financing Cash Flow | $ -277.14M | $ 64.04M | $ -102.97M | $ -30.43M | $ -41.92M |