Jun 16 | Mar 16 | Dec 15 | Sep 15 | Jun 15 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.29M | $ 5.01M | $ -12.87M | $ 6.52M | $ 2.35M |
Gross Profit | - | - | - | $ 2.03M | $ 2.69M |
EBIT | $ -1.76M | $ -2.03M | $ -3.19M | $ -2.09M | $ -2.98M |
EBITDA | $ -1.53M | $ -1.81M | $ -2.99M | $ -1.81M | $ -2.69M |
Net Income Common Stockholders | $ -1.39M | $ -1.71M | $ -4.20M | $ -2.19M | $ -3.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 299.00K | $ 1.05M | $ 2.63M | $ 197.00K | $ 491.00K |
Total Assets | $ 19.14M | $ 18.90M | $ 21.09M | $ 16.74M | $ 17.77M |
Total Debt | $ 15.73M | $ 14.24M | $ 13.60M | $ 12.95M | $ 12.07M |
Net Debt | $ 15.44M | $ 13.19M | $ 10.97M | $ 12.75M | $ 11.58M |
Total Liabilities | $ 23.94M | $ 22.52M | $ 22.89M | $ 21.55M | $ 20.42M |
Stockholders Equity | $ -4.43M | $ -3.48M | $ -1.81M | $ -4.81M | $ -2.65M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.07M | $ -1.85M | $ -409.00K | $ -1.03M | $ -2.21M |
Operating Cash Flow | $ -2.04M | $ -1.62M | $ -146.00K | $ -977.00K | $ -2.16M |
Investing Cash Flow | $ -228.00K | $ -248.00K | $ -4.53M | $ -426.00K | $ 315.00K |
Financing Cash Flow | $ 1.52M | $ 285.00K | $ 7.11M | $ 1.11M | $ 2.01M |