Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.36M | $ 26.89M | $ 17.19M | $ 14.27M | $ 5.04M |
Gross Profit | $ 20.80M | $ 14.53M | $ 4.12M | $ 3.28M | $ 1.11M |
Operating Income | $ 6.82M | $ 7.65M | $ -287.35K | $ 1.40M | $ -518.32K |
EBITDA | $ 18.90M | $ 8.83M | $ -10.64K | $ 1.47M | $ -423.04K |
Net Income | $ 12.14M | $ 6.55M | $ -267.22K | $ 1.42M | $ -541.26K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.07M | $ 11.22M | $ 1.14M | $ 1.09M | $ 8.76K |
Total Assets | $ 59.19M | $ 27.12M | $ 8.53M | $ 9.04M | $ 2.90M |
Total Debt | $ 6.00M | $ 3.31M | $ 1.87M | $ 2.66M | $ 870.12K |
Net Debt | $ -2.07M | $ -7.12M | $ 732.21K | $ 1.57M | $ 861.36K |
Total Liabilities | $ 13.69M | $ 6.30M | $ 4.78M | $ 6.82M | $ 2.93M |
Stockholders' Equity | $ 45.65M | $ 20.96M | $ 3.89M | $ 2.36M | $ 122.97K |
Cash Flow | |||||
Free Cash Flow | $ -18.46M | $ -1.39M | $ -1.17M | $ -1.52M | $ -1.11M |
Operating Cash Flow | $ 18.11M | $ 5.78M | $ -1.14M | $ -1.47M | $ -1.10M |
Investing Cash Flow | $ -34.70M | $ -7.73M | $ -166.18K | $ -81.19K | $ -301.38K |
Financing Cash Flow | $ 16.92M | $ 11.64M | $ 1.47M | $ 2.62M | $ 1.06M |