Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.52B | $ 1.57B | $ 1.02B | $ 958.10M | $ 789.04M |
Gross Profit | $ 1.48B | $ 1.02B | $ 759.12M | $ 718.88M | $ 571.58M |
Operating Income | $ 165.99M | $ 133.14M | $ 227.95M | $ 171.95M | $ 111.43M |
EBITDA | $ 473.73M | $ 346.58M | $ 304.50M | $ 250.28M | $ 178.35M |
Net Income | $ 102.98M | $ 122.87M | $ 190.17M | $ 149.19M | $ 102.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 890.06M | $ 517.79M | $ 446.06M | $ 443.45M | $ 426.74M |
Total Assets | $ 5.25B | $ 5.09B | $ 2.08B | $ 1.96B | $ 1.68B |
Total Debt | $ 537.19M | $ 520.40M | $ 6.01M | $ 5.05M | $ 4.80M |
Net Debt | $ -247.25M | $ 53.11M | $ -144.46M | $ -188.02M | $ -234.60M |
Total Liabilities | $ 1.07B | $ 1.09B | $ 229.75M | $ 215.88M | $ 173.19M |
Stockholders' Equity | $ 4.18B | $ 4.00B | $ 1.85B | $ 1.74B | $ 1.51B |
Cash Flow | |||||
Free Cash Flow | $ 405.21M | $ 165.22M | $ 104.42M | $ 219.38M | $ 135.13M |
Operating Cash Flow | $ 520.64M | $ 243.50M | $ 178.47M | $ 276.27M | $ 198.79M |
Investing Cash Flow | $ -176.05M | $ 302.97M | $ -110.36M | $ -375.94M | $ -117.32M |
Financing Cash Flow | $ -27.70M | $ -231.82M | $ -109.96M | $ 54.15M | $ -38.66M |