Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -6.22M | $ -8.56M | $ -2.13M | $ -537.00K | $ -72.00K |
Operating Income | $ -143.31M | $ -112.38M | $ -72.88M | $ -28.01M | $ -7.99M |
EBITDA | $ -137.09M | $ -99.94M | $ -70.75M | $ -27.47M | $ -7.67M |
Net Income | $ -135.35M | $ -104.62M | $ -71.94M | $ -36.07M | $ -8.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 232.41M | $ 262.83M | $ 346.07M | $ 41.70M | $ 6.00M |
Total Assets | $ 303.75M | $ 342.39M | $ 366.33M | $ 49.38M | $ 11.09M |
Total Debt | $ 46.04M | $ 47.00M | $ 0.00 | $ 67.76M | $ 750.00K |
Net Debt | $ -82.06M | $ -7.91M | $ -346.07M | $ 26.07M | $ -5.25M |
Total Liabilities | $ 124.50M | $ 70.98M | $ 18.81M | $ 98.11M | $ 23.24M |
Stockholders' Equity | $ 179.25M | $ 271.41M | $ 347.51M | $ -48.73M | $ -12.15M |
Cash Flow | |||||
Free Cash Flow | $ -62.84M | $ -105.38M | $ -69.09M | $ -26.44M | $ -7.56M |
Operating Cash Flow | $ -43.80M | $ -92.47M | $ -59.36M | $ -23.05M | $ -6.17M |
Investing Cash Flow | $ 88.80M | $ -219.22M | $ -9.65M | $ -3.39M | $ -1.39M |
Financing Cash Flow | $ 27.49M | $ 20.47M | $ 377.56M | $ 60.06M | $ 15.00M |