Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.50M | $ -1.33M | $ -913.01K | $ -1.26M | $ -1.05M |
EBITDA | $ -2.70M | $ -2.74M | $ -913.01K | $ -1.26M | $ -1.05M |
Net Income | $ -2.70M | $ -2.74M | $ -5.72M | $ -1.95M | $ -977.85K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.63M | $ 1.55M | $ 2.42M | $ 6.56M | $ 4.16M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -718.62K | $ -420.45K | $ -1.06M | $ -2.19M | $ -1.43M |
Total Liabilities | $ 180.30K | $ 168.69K | $ 163.79K | $ 80.55K | $ 135.31K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.16M | $ -1.39M | $ -1.63M | $ -885.01K | $ -598.62K |
Operating Cash Flow | $ -1.84M | $ -976.67K | $ -1.05M | $ -885.01K | $ -598.62K |
Investing Cash Flow | |||||
Financing Cash Flow |