Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 589.63M | $ 648.78M | $ 726.15M | $ 733.60M | $ 711.52M |
Gross Profit | $ 75.32M | $ 31.17M | $ 145.27M | $ 171.23M | $ 153.76M |
Operating Income | $ 28.22M | $ -19.94M | $ 41.11M | $ 71.40M | $ 57.82M |
EBITDA | $ 72.98M | $ 16.97M | $ 127.44M | $ 151.06M | $ 135.59M |
Net Income | $ 13.91M | $ -34.05M | $ 49.43M | $ 66.10M | $ 49.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.84M | $ 6.55M | $ 145.46M | $ 216.51M | $ 187.00M |
Total Assets | $ 1.11B | $ 981.78M | $ 997.67M | $ 958.02M | $ 897.55M |
Total Debt | $ 503.25M | $ 413.40M | $ 383.69M | $ 389.09M | $ 395.32M |
Net Debt | $ 480.41M | $ 406.86M | $ 238.23M | $ 172.58M | $ 208.33M |
Total Liabilities | $ 725.29M | $ 613.56M | $ 598.67M | $ 611.36M | $ 618.15M |
Stockholders' Equity | $ 385.55M | $ 368.22M | $ 399.00M | $ 346.67M | $ 279.40M |
Cash Flow | |||||
Free Cash Flow | $ -103.42M | $ -141.35M | $ -67.65M | $ 31.33M | $ 143.14M |
Operating Cash Flow | $ 47.42M | $ 1.65M | $ 49.01M | $ 78.95M | $ 192.55M |
Investing Cash Flow | $ -120.14M | $ -140.91M | $ -112.20M | $ -43.17M | $ -25.76M |
Financing Cash Flow | $ 89.93M | $ -1.66M | $ -5.86M | $ -6.26M | $ -14.25M |