Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | $ 0.00 |
Gross Profit | - | - | - | - | - |
EBIT | $ -378.22K | $ -1.26M | $ -1.33M | - | $ -101.68K |
EBITDA | $ -317.64K | $ -1.20M | $ -1.28M | - | $ -101.68K |
Net Income Common Stockholders | $ -860.77K | $ -1.42M | $ -1.13M | - | $ -1.08M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 121.85K | $ 7.48K | $ 356.14K | $ 78.20K | $ 485.66K |
Total Assets | $ 23.14M | $ 32.55M | $ 32.30M | $ 41.95M | $ 41.72M |
Total Debt | $ 2.58M | $ 2.30M | $ 1.00M | $ 603.88K | $ 225.00K |
Net Debt | $ 2.45M | $ 2.29M | $ 647.73K | $ 525.68K | $ -260.66K |
Total Liabilities | $ 11.72M | $ 43.21M | $ 41.02M | $ 13.42M | $ 11.87M |
Stockholders Equity | $ -11.48M | $ -10.66M | $ -8.72M | $ -13.08M | $ 29.85M |
Cash Flow | - | ||||
Free Cash Flow | $ -232.79K | $ -543.66K | $ -546.88K | $ -602.46K | $ -292.70K |
Operating Cash Flow | $ -232.79K | $ -543.66K | $ -546.88K | $ -602.46K | $ -292.70K |
Investing Cash Flow | $ 9.91M | $ -300.00K | $ 10.31M | $ -480.00K | - |
Financing Cash Flow | $ -9.56M | $ 495.00K | $ -9.48M | $ 675.00K | $ -192.00M |