Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -315.00K | $ -47.00K | $ -19.00K | $ 0.00 | $ 0.00 |
Operating Income | $ -41.22M | $ -30.55M | $ -15.10M | $ -446.00K | $ -310.00K |
EBITDA | $ -41.15M | $ -30.63M | $ -15.08M | $ 0.00 | $ 0.00 |
Net Income | $ -35.59M | $ -7.13M | $ -9.21M | $ -446.00K | $ -310.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.56M | $ 165.96M | $ 276.78M | $ 5.89M | $ 498.00K |
Total Assets | $ 226.30M | $ 254.36M | $ 279.92M | $ 5.91M | $ 504.00K |
Total Debt | $ 974.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -77.45M | $ -165.96M | $ -276.78M | $ -5.89M | $ -498.00K |
Total Liabilities | $ 7.33M | $ 4.55M | $ 2.75M | $ 246.00K | $ 104.00K |
Stockholders' Equity | $ 218.97M | $ 249.82M | $ 277.18M | $ 5.67M | $ 400.00K |
Cash Flow | |||||
Free Cash Flow | $ -33.44M | $ -26.27M | $ -15.39M | $ -1.11M | $ -289.00K |
Operating Cash Flow | $ -33.34M | $ -26.20M | $ -15.28M | $ -1.09M | $ -289.00K |
Investing Cash Flow | $ -54.10M | $ -84.69M | $ -104.00K | $ -21.00K | $ 0.00 |
Financing Cash Flow | $ -204.00K | $ 0.00 | $ 286.45M | $ 5.50M | $ 797.00K |