Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.79B | $ 4.41B | $ 3.92B | $ 3.19B | $ 2.89B |
Gross Profit | $ 1.47B | $ 1.31B | $ 1.27B | $ 1.07B | $ 977.01M |
Operating Income | $ 215.50M | $ 69.39M | $ 444.72M | $ 273.42M | $ 414.96M |
EBITDA | $ 1.45B | $ 571.50M | $ 375.46M | $ 687.24M | $ 667.04M |
Net Income | $ 724.63M | $ 205.29M | $ 67.08M | $ 352.07M | $ 300.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.12B | $ 866.92M | $ 791.73M | $ 970.33M | $ 1.00B |
Total Assets | $ 7.68B | $ 7.19B | $ 6.58B | $ 7.43B | $ 6.44B |
Total Debt | $ 1.17B | $ 1.25B | $ 1.19B | $ 1.15B | $ 1.03B |
Net Debt | $ 908.46M | $ 1.08B | $ 1.02B | $ 1.00B | $ 614.21M |
Total Liabilities | $ 3.35B | $ 3.12B | $ 2.83B | $ 3.01B | $ 2.68B |
Stockholders' Equity | $ 4.26B | $ 3.98B | $ 3.73B | $ 4.40B | $ 3.76B |
Cash Flow | |||||
Free Cash Flow | $ 324.08M | $ 166.43M | $ 152.92M | $ 39.89M | $ 141.07M |
Operating Cash Flow | $ 406.99M | $ 259.88M | $ 235.60M | $ 202.43M | $ 210.66M |
Investing Cash Flow | $ -62.33M | $ -152.97M | $ -184.07M | $ -494.63M | $ 199.37M |
Financing Cash Flow | $ -240.97M | $ -99.83M | $ -18.11M | $ 31.03M | $ -204.00M |