Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.44M | $ -476.00K | $ 535.00K | $ 1.14M | $ 898.00K |
Operating Income | $ -2.00M | $ -3.79M | $ -2.57M | $ -2.02M | $ -1.85M |
EBITDA | $ -5.85M | $ -2.70M | $ 1.04M | $ 1.21M | $ -800.00K |
Net Income | $ -6.75M | $ -3.05M | $ -1.04M | $ -1.23M | $ -3.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.42M | $ 15.40M | $ 10.87M | $ 11.05M | $ 9.68M |
Total Debt | $ 182.00K | $ 152.00K | $ 1.74M | $ 1.59M | $ 1.07M |
Net Debt | $ -110.00K | $ -307.00K | $ 99.00K | $ -37.00K | $ 144.00K |
Total Liabilities | $ 15.79M | $ 17.97M | $ 11.08M | $ 10.36M | $ 8.01M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -149.00K | - | $ 2.24M | $ -1.25M | $ 1.75M |
Operating Cash Flow | $ -1.93M | $ -6.58M | $ 2.24M | $ -1.25M | $ 1.75M |
Investing Cash Flow | |||||
Financing Cash Flow |