Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 936.42M | $ 810.45M | $ 786.32M | $ 700.00M | $ 746.98M |
Operating Income | $ 79.45M | $ 221.12M | $ 193.76M | $ 52.27M | $ 143.17M |
EBITDA | - | $ 343.48M | $ 311.31M | $ 171.37M | $ 234.83M |
Net Income | $ 66.95M | $ 198.21M | $ 167.27M | $ 45.03M | $ 128.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 657.88M | $ 625.79M | $ 593.19M | $ 548.30M | $ 533.42M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -177.47M | $ -162.16M | $ -188.41M | $ -152.27M | $ -138.53M |
Total Liabilities | $ 158.15M | $ 133.38M | $ 161.38M | $ 162.70M | $ 185.92M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 304.76M | $ 360.63M | $ 269.09M | $ 168.68M | $ 217.51M |
Investing Cash Flow | |||||
Financing Cash Flow |