Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.81B | $ 3.34B | $ 2.80B | $ 2.55B | $ 2.49B |
Gross Profit | $ 3.08B | $ 2.75B | $ 2.39B | $ 2.19B | $ 2.10B |
Operating Income | $ 1.12B | $ 1.23B | $ 1.00B | $ 896.00M | $ 1.28B |
EBITDA | $ 1.63B | $ 1.56B | $ 1.33B | $ 1.19B | $ 1.29B |
Net Income | $ 616.00M | $ 1.35B | $ 836.00M | $ 554.00M | $ 578.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 846.00M | $ 750.00M | $ 1.89B | $ 951.00M | $ 2.26B |
Total Assets | $ 15.77B | $ 15.95B | $ 6.94B | $ 6.36B | $ 7.74B |
Total Debt | $ 8.65B | $ 9.82B | $ 3.83B | $ 3.69B | $ 4.32B |
Net Debt | $ 7.81B | $ 9.07B | $ 1.94B | $ 2.76B | $ 2.15B |
Total Liabilities | $ 13.57B | $ 13.75B | $ 7.04B | $ 6.86B | $ 7.72B |
Stockholders' Equity | $ 2.20B | $ 2.20B | $ -93.00M | $ -500.00M | $ 10.00M |
Cash Flow | |||||
Free Cash Flow | $ 2.04B | $ 751.00M | $ 968.00M | $ 700.00M | $ -950.00M |
Operating Cash Flow | $ 2.06B | $ 757.00M | $ 974.00M | $ 706.00M | $ -861.00M |
Investing Cash Flow | $ 2.00M | $ -6.55B | $ 326.00M | $ -69.00M | $ 11.38B |
Financing Cash Flow | $ -1.96B | $ 4.68B | $ -333.00M | $ -1.90B | $ -10.12B |