Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | - | $ -98.00K | $ -217.00K | $ -83.00K | $ -97.00K |
EBITDA | - | $ -98.00K | $ -217.00K | $ -83.00K | $ -97.00K |
Net Income Common Stockholders | $ -4.12M | $ -36.00K | $ -217.00K | $ -5.00K | $ -219.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 308.00K | $ 1.18M | $ 1.71M | $ 1.91M | $ 2.07M |
Total Assets | $ 2.58M | $ 2.62M | $ 1.95M | $ 2.00M | $ 2.07M |
Total Debt | $ 352.00K | $ 4.67M | $ 4.67M | $ 4.67M | $ 4.67M |
Net Debt | $ 44.00K | $ 3.50M | $ 2.97M | $ 2.76M | $ 2.61M |
Total Liabilities | $ 1.02M | $ 6.05M | $ 5.48M | $ 5.34M | $ 5.21M |
Stockholders Equity | $ 1.56M | $ -3.43M | $ -3.53M | $ -3.34M | $ -3.14M |
Cash Flow | - | ||||
Free Cash Flow | - | $ 138.00K | $ -23.00K | $ -155.00K | $ -145.00K |
Operating Cash Flow | $ 5.00K | $ 138.00K | $ -107.00K | $ -71.00K | $ -146.00K |
Investing Cash Flow | $ -876.00K | $ -670.00K | $ -100.00K | $ -84.00K | $ 1.00K |
Financing Cash Flow | - | - | - | - | $ -25.00K |