Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 35.83M | $ -16.07M | $ -6.59M | $ -28.86M | $ -4.77M |
Gross Profit | $ 27.13M | $ -15.98M | $ -6.18M | $ -33.18M | $ -11.50M |
Operating Income | $ 24.57M | $ -15.33M | $ -10.23M | $ -31.94M | $ -7.34M |
EBITDA | $ 0.00 | $ -15.33M | $ 17.31M | $ 17.04M | $ 22.38M |
Net Income | $ 25.33M | $ -15.58M | $ -10.28M | $ -31.96M | $ -7.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 953.00K | $ 587.00K | $ 9.13M | $ 52.58M | $ 4.61M |
Total Assets | $ 246.82M | $ 310.11M | $ 426.31M | $ 283.33M | $ 291.04M |
Total Debt | $ 140.21M | $ 153.15M | $ 142.00M | $ 115.66M | $ 119.81M |
Net Debt | $ 139.26M | $ 152.56M | $ 132.87M | $ 63.08M | $ 115.21M |
Total Liabilities | $ 148.09M | $ 225.30M | $ 351.76M | $ 203.71M | $ 204.15M |
Stockholders' Equity | $ 98.74M | $ 84.81M | $ 74.56M | $ 79.61M | $ 86.89M |
Cash Flow | |||||
Free Cash Flow | $ 25.68M | $ -41.76M | $ -58.49M | $ 27.39M | $ -24.47M |
Operating Cash Flow | $ 25.68M | $ -41.76M | $ -58.49M | $ 27.39M | $ -24.47M |
Investing Cash Flow | $ 0.00 | $ -36.47M | $ -56.88M | $ 19.47M | $ -21.26M |
Financing Cash Flow | $ -25.32M | $ 33.20M | $ 14.45M | $ 21.19M | $ 24.91M |