Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | $ 150.00K |
Gross Profit | - | - | - | - | $ 150.00K |
EBIT | $ -2.12M | $ -4.16M | $ -8.09M | $ -3.62M | $ -121.06K |
EBITDA | $ -1.71M | $ -3.97M | $ -7.86M | $ -3.46M | $ -120.97K |
Net Income Common Stockholders | $ -3.59M | $ -3.98M | $ -8.82M | $ -3.53M | $ -155.50K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 301.84K | $ 486.20K | $ 5.18M | $ 1.65M | $ 7.40M |
Total Assets | $ 8.45M | $ 11.07M | $ 14.21M | $ 13.91M | $ 11.81M |
Total Debt | $ 1.54M | $ 1.64M | $ 1.68M | $ 1.71M | $ 0.00 |
Net Debt | $ 1.24M | $ 1.15M | $ -3.50M | $ 65.25K | $ -7.40M |
Total Liabilities | $ 2.02M | $ 2.20M | $ 2.03M | $ 1.72M | $ 111.11K |
Stockholders Equity | $ 6.05M | $ 8.48M | $ 8.35M | $ 6.80M | $ 11.70M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.43M | $ -3.62M | $ -7.18M | $ -7.27M | $ -1.32M |
Operating Cash Flow | $ -1.43M | $ -3.62M | $ -6.78M | $ -4.77M | $ -1.32M |
Investing Cash Flow | $ 1.25M | $ -1.90M | $ -207.70K | $ -5.00M | $ -4.64K |
Financing Cash Flow | - | $ 830.53K | $ 10.35M | $ 4.02M | $ 8.72M |