Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 9.13M | $ 16.03M | $ 16.67M | $ 25.52M |
Gross Profit | $ 5.08M | $ 6.73M | $ 5.05M | $ 8.16M |
Operating Income | $ -13.12M | $ -14.56M | $ -1.17M | $ -361.57K |
EBITDA | $ -6.74M | $ -13.89M | $ -21.97M | $ -17.28M |
Net Income | $ -12.38M | $ -22.47M | $ 24.26M | $ 9.17M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.44M | $ 258.00K | $ 521.15K | $ 1.21M |
Total Assets | $ 19.90M | $ 16.43M | $ 357.04M | $ 353.86M |
Total Debt | $ 43.45M | $ 80.07M | $ 1.00M | $ 5.49M |
Net Debt | $ 42.01M | $ 79.81M | $ 478.85K | $ 4.28M |
Total Liabilities | $ 79.21M | $ 131.87M | $ 15.46M | $ 36.53M |
Stockholders' Equity | $ -59.31M | $ -115.44M | $ 341.58M | $ 317.32M |
Cash Flow | ||||
Free Cash Flow | $ -31.50M | $ -9.16M | $ -2.43M | $ -1.49M |
Operating Cash Flow | $ -30.96M | $ -8.83M | $ -1.52M | $ -857.60K |
Investing Cash Flow | $ -542.00K | $ -331.00K | $ 822.66K | $ -351.90M |
Financing Cash Flow | $ 36.47M | $ 8.15M | $ 7.30K | $ 353.97M |