Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -190.53K | $ -285.02K | $ -467.05K | $ -149.01K | $ -391.49K |
EBITDA | $ -190.53K | $ -285.02K | $ -467.05K | $ -149.01K | $ -391.49K |
Net Income Common Stockholders | $ -190.53K | $ -288.48K | $ -476.14K | $ -187.28K | $ -703.45K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.32K | $ 0.00 | $ 11.99K | $ 17.46K | $ 104.53K |
Total Assets | $ 93.77K | $ 91.45K | $ 103.44K | $ 147.11K | $ 234.19K |
Total Debt | $ 1.87M | $ 1.76M | $ 1.76M | $ 1.51M | $ 1.50M |
Net Debt | $ 1.87M | $ 1.76M | $ 1.75M | $ 1.49M | $ 1.40M |
Total Liabilities | $ 5.87M | $ 5.68M | $ 5.42M | $ 4.99M | $ 4.93M |
Stockholders Equity | $ -5.78M | $ -5.59M | $ -5.31M | $ -4.85M | $ -4.69M |
Cash Flow | - | ||||
Free Cash Flow | $ -107.68K | $ -21.99K | $ -252.47K | $ -205.41K | $ -412.52K |
Operating Cash Flow | $ -107.68K | $ -21.99K | $ -252.47K | $ -205.41K | $ -412.52K |
Investing Cash Flow | - | - | - | $ 85.00K | $ 235.00K |
Financing Cash Flow | $ 110.00K | $ 10.00K | $ 247.00K | $ 33.33K | $ 252.44K |