Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 8.61M | £ 12.34M | £ 11.68M | £ 12.68M | £ 20.10M |
Gross Profit | £ 1.50M | £ 3.76M | £ 3.54M | £ 3.67M | £ 6.79M |
Operating Income | £ -2.21M | £ 695.00K | £ 453.00K | £ 1.28M | £ 3.06M |
EBITDA | £ -1.17M | £ 1.26M | £ 1.46M | £ 1.17M | £ 3.75M |
Net Income | £ -1.56M | £ 611.00K | £ 406.00K | £ -294.00K | £ 2.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.71M | £ 6.40M | £ 9.16M | £ 14.04M | £ 13.14M |
Total Assets | £ 14.47M | £ 17.36M | £ 18.89M | £ 25.12M | £ 27.99M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -4.71M | £ -6.40M | £ -9.16M | £ -14.04M | £ -13.14M |
Total Liabilities | £ 1.07M | £ 2.17M | £ 2.13M | £ 2.06M | £ 2.19M |
Stockholders' Equity | £ 13.40M | £ 15.19M | £ 16.77M | £ 23.07M | £ 25.80M |
Cash Flow | |||||
Free Cash Flow | £ -1.66M | £ -572.00K | £ 1.82M | £ 2.82M | £ 2.10M |
Operating Cash Flow | £ -885.00K | £ -91.00K | £ 2.10M | £ 3.18M | £ 2.75M |
Investing Cash Flow | £ -588.00K | £ -474.00K | £ -271.00K | £ -313.00K | £ -579.00K |
Financing Cash Flow | £ -224.00K | £ -2.19M | £ -6.71M | £ -1.97M | £ -3.66M |