Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 40.63M | $ 90.26M | $ 70.40M | $ 39.52M | $ 29.79M |
Gross Profit | $ 5.46M | $ 33.93M | $ 22.11M | $ 13.64M | $ 10.09M |
Operating Income | $ -19.12M | $ 8.08M | $ 3.15M | $ 603.00K | $ -359.00K |
EBITDA | $ -12.61M | $ 14.22M | $ 7.82M | $ 3.54M | $ 1.24M |
Net Income | $ -21.93M | $ 8.23M | $ 2.63M | $ -3.16M | $ 316.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.32M | $ 11.84M | $ 5.96M | $ 2.95M | $ 1.22M |
Total Assets | $ 49.11M | $ 64.25M | $ 64.43M | $ 24.85M | $ 21.35M |
Total Debt | $ 5.75M | $ 8.38M | $ 9.14M | $ 6.79M | $ 7.03M |
Net Debt | $ 433.00K | $ -3.46M | $ 3.18M | $ 3.84M | $ 5.81M |
Total Liabilities | $ 21.45M | $ 29.11M | $ 38.17M | $ 22.01M | $ 16.05M |
Stockholders' Equity | $ 27.65M | $ 35.13M | $ 26.26M | $ 2.84M | $ 5.30M |
Cash Flow | |||||
Free Cash Flow | $ -16.86M | $ 8.77M | $ -628.00K | $ 3.13M | $ -308.00K |
Operating Cash Flow | $ -11.94M | $ 15.70M | $ 5.48M | $ 6.76M | $ 1.34M |
Investing Cash Flow | $ -7.14M | $ -8.23M | $ -10.06M | $ -3.63M | $ -1.65M |
Financing Cash Flow | $ 12.64M | $ -1.60M | $ 7.59M | $ -1.39M | $ -302.00K |