Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 460.00M | £ 278.59M | £ 155.42M | £ 101.53M | £ 111.61M |
Gross Profit | £ 83.04M | £ 44.13M | £ 15.24M | £ 7.67M | £ 5.49M |
Operating Income | £ 38.08M | £ 5.93M | £ 4.13M | £ 1.55M | £ -5.00M |
EBITDA | £ 38.48M | £ 6.47M | £ 4.73M | £ -949.00K | £ -4.71M |
Net Income | £ 30.86M | £ 4.77M | £ 4.45M | £ -1.17M | £ -4.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 32.48M | £ 18.97M | £ 7.05M | £ 11.74M | £ 2.38M |
Total Assets | £ 176.29M | £ 88.86M | £ 59.57M | £ 37.05M | £ 33.82M |
Total Debt | £ 1.99M | £ 160.00K | £ 267.00K | £ 368.00K | £ 597.00K |
Net Debt | £ -30.49M | £ -18.81M | £ -6.78M | £ -11.37M | £ -1.78M |
Total Liabilities | £ 129.50M | £ 74.07M | £ 50.28M | £ 32.54M | £ 28.52M |
Stockholders' Equity | £ 46.80M | £ 14.80M | £ 9.29M | £ 4.51M | £ 5.30M |
Cash Flow | |||||
Free Cash Flow | £ 14.63M | £ 14.52M | £ -3.40M | £ 11.18M | £ -11.85M |
Operating Cash Flow | £ 16.13M | £ 14.74M | £ -774.00K | £ 12.10M | £ -11.28M |
Investing Cash Flow | £ -1.50M | £ -2.64M | £ -3.71M | £ -2.59M | £ -565.00K |
Financing Cash Flow | £ -1.12M | £ -175.00K | £ -209.00K | £ -145.00K | £ -390.00K |