Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.60M | £ 2.31M | £ 2.31M | £ 2.44M | £ 2.27M |
Gross Profit | £ 2.46M | £ 2.22M | £ 2.18M | £ 2.18M | £ 2.15M |
Operating Income | £ 2.07M | £ 1.58M | £ 1.57M | £ 1.59M | £ 1.58M |
EBITDA | £ 2.10M | £ 1.58M | £ 7.58M | £ 1.59M | £ 0.00 |
Net Income | £ 1.36M | £ 1.14M | £ 5.42M | £ 3.65M | £ 123.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 397.00K | £ 3.27M | £ 3.49M | £ 2.00M | £ 1.29M |
Total Assets | £ 44.73M | £ 43.07M | £ 42.77M | £ 36.35M | £ 35.80M |
Total Debt | £ 10.84M | £ 9.95M | £ 9.94M | £ 10.00M | £ 12.50M |
Net Debt | £ 10.45M | £ 6.68M | £ 6.45M | £ 8.00M | £ 11.21M |
Total Liabilities | £ 14.10M | £ 13.14M | £ 13.22M | £ 11.64M | £ 14.32M |
Stockholders' Equity | £ 30.63M | £ 29.94M | £ 29.55M | £ 24.71M | £ 21.48M |
Cash Flow | |||||
Free Cash Flow | £ 1.23M | £ 563.00K | £ 1.10M | £ 561.00K | £ 897.00K |
Operating Cash Flow | £ 1.23M | £ 563.00K | £ 1.10M | £ 561.00K | £ 897.00K |
Investing Cash Flow | £ -4.29M | £ 27.00K | £ 1.03M | £ 3.07M | £ -39.00K |
Financing Cash Flow | £ -239.00K | £ -786.00K | £ -645.00K | £ -2.92M | £ -528.00K |