Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.90B | $ 5.43B | $ 6.40B | $ 7.56B | $ 9.89B |
Gross Profit | $ 709.60M | $ 640.40M | $ 684.80M | $ 727.70M | $ 1.12B |
Operating Income | $ 37.50M | $ 39.80M | $ 88.60M | $ 231.90M | $ 416.70M |
EBITDA | $ 328.60M | $ -309.40M | $ 260.50M | $ 366.40M | $ 721.00M |
Net Income | $ -110.70M | $ -705.40M | $ -135.50M | $ -228.10M | $ 72.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 434.00M | $ 521.70M | $ 490.50M | $ 585.00M | $ 1.85B |
Total Assets | $ 7.66B | $ 7.67B | $ 9.60B | $ 9.82B | $ 12.42B |
Total Debt | $ 1.53B | $ 1.27B | $ 2.35B | $ 2.15B | $ 3.90B |
Net Debt | $ 1.14B | $ 751.10M | $ 1.86B | $ 1.57B | $ 2.05B |
Total Liabilities | $ 4.02B | $ 3.94B | $ 5.51B | $ 5.65B | $ 7.97B |
Stockholders' Equity | $ 3.64B | $ 3.73B | $ 4.08B | $ 4.17B | $ 4.44B |
Cash Flow | |||||
Free Cash Flow | $ -96.80M | $ -497.60M | $ -174.50M | $ 214.60M | $ 515.30M |
Operating Cash Flow | $ 48.40M | $ -360.80M | $ -59.60M | $ 303.00M | $ 661.90M |
Investing Cash Flow | $ -142.50M | $ 1.63B | $ -56.90M | $ 348.20M | $ -44.90M |
Financing Cash Flow | $ -13.50M | $ -1.21B | $ 39.50M | $ -2.00B | $ -100.40M |