May 23 | May 22 | May 21 | May 20 | May 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.62M | $ 5.05M | $ 5.80M | $ 4.53M | $ 4.49M |
Operating Income | $ -871.00K | $ -555.00K | $ 942.00K | $ -144.00K | $ -768.00K |
EBITDA | $ -450.00K | $ -135.00K | $ 949.00K | $ -190.00K | $ -889.00K |
Net Income | $ -745.00K | $ -396.00K | $ 824.00K | $ -284.00K | $ -930.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.33M | $ 4.13M | $ 8.35M | $ 6.65M | $ 4.90M |
Total Debt | $ 2.04M | $ 2.09M | $ 1.67M | $ 1.76M | $ 850.00K |
Net Debt | $ -990.00K | $ 1.09M | $ -1.57M | $ -735.00K | $ -513.00K |
Total Liabilities | $ 5.75M | $ 5.73M | $ 6.66M | $ 5.79M | $ 3.75M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -710.00K | $ -20.00K | $ 1.65M | $ 649.00K | $ -10.73M |
Operating Cash Flow | $ -684.00K | $ -14.00K | $ 1.65M | $ 649.00K | $ -10.73M |
Investing Cash Flow | |||||
Financing Cash Flow |