Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 59.01M | £ 59.00M | £ 69.15M | £ 73.63M | £ 56.55M |
Gross Profit | £ 18.80M | £ 17.44M | £ 21.72M | £ 23.28M | £ 17.13M |
Operating Income | £ 1.23M | £ -722.00K | £ 5.20M | £ 2.64M | £ 4.09M |
EBITDA | £ 3.15M | £ 632.00K | £ 6.20M | £ 3.47M | £ 4.76M |
Net Income | £ 1.38M | £ -594.00K | £ 4.35M | £ 745.00K | £ 2.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 18.37M | £ 13.51M | £ 15.07M | £ 15.66M | £ 19.90M |
Total Assets | £ 40.85M | £ 39.61M | £ 41.42M | £ 39.42M | £ 42.10M |
Total Debt | £ 2.73M | £ 3.25M | £ 3.60M | £ 3.20M | £ 13.67M |
Net Debt | £ -15.64M | £ -10.26M | £ -11.46M | £ -12.46M | £ -6.24M |
Total Liabilities | £ 17.53M | £ 17.79M | £ 19.35M | £ 21.80M | £ 35.97M |
Stockholders' Equity | £ 23.32M | £ 21.82M | £ 22.07M | £ 17.63M | £ 6.14M |
Cash Flow | |||||
Free Cash Flow | £ 5.68M | £ -1.11M | £ 7.00K | £ -1.61M | £ 15.90M |
Operating Cash Flow | £ 6.12M | £ -146.00K | £ 976.00K | £ -1.37M | £ 16.15M |
Investing Cash Flow | £ 159.00K | £ -774.00K | £ -938.00K | £ -237.00K | £ -242.00K |
Financing Cash Flow | £ -822.00K | £ -636.00K | £ -628.00K | £ -2.63M | £ -1.79M |