Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 295.70M | £ 285.10M | £ 269.40M | £ 268.80M | £ 208.70M |
Gross Profit | £ 147.80M | £ 134.60M | £ 121.00M | £ 130.50M | £ 92.00M |
Operating Income | £ 11.20M | £ 15.30M | £ 12.10M | £ 29.40M | £ 24.00M |
EBITDA | £ 16.90M | £ 19.70M | £ 15.60M | £ 32.50M | £ 26.10M |
Net Income | £ 5.50M | £ 11.80M | £ 9.20M | £ 14.30M | £ 19.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 11.20M | £ 46.40M | £ 45.50M | £ 32.70M | £ 10.50M |
Total Assets | £ 158.50M | £ 99.00M | £ 94.50M | £ 80.70M | £ 55.10M |
Total Debt | £ 46.10M | £ 4.80M | £ 5.00M | £ 5.80M | £ 6.40M |
Net Debt | £ 34.90M | £ -41.60M | £ -40.50M | £ -26.90M | £ -4.10M |
Total Liabilities | £ 106.20M | £ 50.20M | £ 50.50M | £ 49.90M | £ 42.10M |
Stockholders' Equity | £ 52.30M | £ 48.80M | £ 44.00M | £ 30.80M | £ 13.00M |
Cash Flow | |||||
Free Cash Flow | £ -7.40M | £ 12.70M | £ 14.00M | £ 21.20M | £ 21.80M |
Operating Cash Flow | £ 17.40M | £ 17.70M | £ 16.90M | £ 24.40M | £ 24.40M |
Investing Cash Flow | £ -43.90M | £ -5.00M | £ -2.90M | £ 2.70M | £ -2.60M |
Financing Cash Flow | £ -8.70M | £ -11.80M | £ -1.20M | £ -4.90M | £ -14.00M |