Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.03M | $ 3.72M | $ 3.78M | $ 896.00K | $ 0.00 |
Gross Profit | $ -5.55M | $ -4.68M | $ -3.62M | $ -1.75M | $ 0.00 |
Operating Income | $ -12.00M | $ -8.14M | $ -13.01M | $ -4.21M | $ -7.24M |
EBITDA | $ -11.51M | $ -7.80M | $ -12.19M | $ -3.49M | $ -6.30M |
Net Income | $ -14.65M | $ -10.51M | $ -17.98M | $ -11.29M | $ -9.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.00K | $ 530.00K | $ 103.00K | $ 1.39M | $ 1.40M |
Total Assets | $ 21.86M | $ 23.59M | $ 21.30M | $ 23.70M | $ 17.07M |
Total Debt | $ 10.41M | $ 9.17M | $ 20.39M | $ 9.59M | $ 8.73M |
Net Debt | $ 10.39M | $ 8.64M | $ 20.29M | $ 8.21M | $ 8.26M |
Total Liabilities | $ 27.35M | $ 21.04M | $ 19.17M | $ 14.59M | $ 12.57M |
Stockholders' Equity | $ -5.50M | $ 2.54M | $ 2.13M | $ 9.12M | $ 4.84M |
Cash Flow | |||||
Free Cash Flow | $ -4.47M | $ -8.29M | $ -5.03M | $ -10.35M | $ -7.99M |
Operating Cash Flow | $ -3.97M | $ -6.40M | $ -3.56M | $ -5.96M | $ -5.23M |
Investing Cash Flow | $ -495.00K | $ -1.87M | $ -1.88M | $ -4.39M | $ -3.65M |
Financing Cash Flow | $ 3.96M | $ 8.69M | $ 4.16M | $ 11.25M | $ 8.79M |