Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 155.50M | £ 166.31M | £ 154.19M | £ 136.37M | £ 115.68M |
Gross Profit | £ 38.26M | £ 40.51M | £ 36.29M | £ 28.65M | £ 25.17M |
Operating Income | £ 15.69M | £ 18.07M | £ 17.76M | £ 10.65M | £ 8.71M |
EBITDA | £ 17.87M | £ 19.47M | £ 18.35M | £ 11.62M | £ 10.57M |
Net Income | £ 10.53M | £ 12.59M | £ 12.37M | £ 7.31M | £ 6.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.73M | £ 5.09M | £ 6.20M | £ 133.00K | £ 329.00K |
Total Assets | £ 116.24M | £ 109.73M | £ 115.09M | £ 91.44M | £ 40.16M |
Total Debt | £ 19.40M | £ 24.98M | £ 33.22M | £ 21.60M | £ 7.51M |
Net Debt | £ 14.66M | £ 19.89M | £ 27.01M | £ 21.47M | £ 7.18M |
Total Liabilities | £ 66.48M | £ 63.59M | £ 71.60M | £ 59.39M | £ 26.74M |
Stockholders' Equity | £ 49.76M | £ 46.14M | £ 43.49M | £ 32.05M | £ 13.41M |
Cash Flow | |||||
Free Cash Flow | £ 12.88M | £ 18.25M | £ 1.84M | £ 6.25M | £ 14.22M |
Operating Cash Flow | £ 14.18M | £ 19.25M | £ 3.68M | £ 8.63M | £ 14.83M |
Investing Cash Flow | £ -1.30M | £ -1.99M | £ -3.80M | £ -32.95M | £ -589.00K |
Financing Cash Flow | £ -13.26M | £ -18.38M | £ 6.19M | £ 24.13M | £ -14.03M |