Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 14.05M | £ 14.86M | £ 17.02M | £ 17.82M | £ 19.35M |
Gross Profit | £ 2.82M | £ 3.23M | £ 4.51M | £ 3.55M | £ 2.59M |
Operating Income | £ -1.28M | £ 35.00K | £ 1.11M | £ 686.00K | £ -538.00K |
EBITDA | £ -990.00K | £ 308.00K | £ 1.38M | £ 944.00K | £ -277.00K |
Net Income | £ -1.01M | £ -44.00K | £ 1.17M | £ 685.00K | £ -761.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.05M | £ 4.79M | £ 5.33M | £ 4.92M | £ 3.84M |
Total Assets | £ 6.50M | £ 8.71M | £ 8.88M | £ 8.46M | £ 7.82M |
Total Debt | £ 753.00K | £ 1.05M | £ 426.00K | £ 733.00K | £ 938.00K |
Net Debt | £ -1.30M | £ -3.75M | £ -4.90M | £ -4.18M | £ -2.90M |
Total Liabilities | £ 3.10M | £ 3.51M | £ 2.86M | £ 3.18M | £ 3.26M |
Stockholders' Equity | £ 3.40M | £ 5.19M | £ 6.02M | £ 5.28M | £ 4.55M |
Cash Flow | |||||
Free Cash Flow | £ -1.51M | £ 692.00K | £ 1.07M | £ 1.29M | £ -102.00K |
Operating Cash Flow | £ -1.47M | £ 701.00K | £ 1.21M | £ 1.33M | £ 64.00K |
Investing Cash Flow | £ 54.00K | £ 93.00K | £ -24.00K | £ 80.00K | £ -23.00K |
Financing Cash Flow | £ -1.33M | £ -1.32M | £ -777.00K | £ -332.00K | £ -805.00K |