Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 81.02M | £ 82.02M | £ 68.72M | £ 50.24M | £ 48.00M |
Gross Profit | £ 46.01M | £ 44.35M | £ 37.24M | £ 30.54M | £ 27.60M |
Operating Income | £ 967.00K | £ 7.25M | £ 5.82M | £ 4.28M | £ 9.26M |
EBITDA | £ 9.04M | £ 14.59M | £ 9.55M | £ 10.57M | £ 9.60M |
Net Income | £ 488.00K | £ 6.81M | £ 1.50M | £ 2.36M | £ 2.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 19.77M | £ 15.31M | £ 17.19M | £ 25.39M | £ 17.92M |
Total Assets | £ 102.81M | £ 100.90M | £ 105.59M | £ 93.52M | £ 84.66M |
Total Debt | £ 1.86M | £ 2.09M | £ 2.77M | £ 2.06M | £ 2.11M |
Net Debt | £ -17.91M | £ -13.22M | £ -14.42M | £ -23.33M | £ -15.81M |
Total Liabilities | £ 34.64M | £ 33.13M | £ 45.14M | £ 36.86M | £ 31.63M |
Stockholders' Equity | £ 68.17M | £ 67.77M | £ 60.45M | £ 56.66M | £ 53.02M |
Cash Flow | |||||
Free Cash Flow | £ 6.55M | £ 7.73M | £ 7.06M | £ 8.96M | £ 10.17M |
Operating Cash Flow | £ 8.50M | £ 9.56M | £ 8.19M | £ 9.36M | £ 10.55M |
Investing Cash Flow | £ -2.02M | £ -7.49M | £ -14.54M | £ -595.00K | £ -15.40M |
Financing Cash Flow | £ -2.10M | £ -1.99M | £ -2.03M | £ -1.20M | £ -1.34M |