Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 84.27M | £ 83.68M | £ 79.71M | £ 51.10M | £ 31.53M |
Gross Profit | £ 21.18M | £ 20.91M | £ 24.37M | £ 16.13M | £ 12.01M |
Operating Income | £ -22.80M | £ -19.36M | £ 5.58M | £ -1.54M | £ -2.96M |
EBITDA | £ -14.19M | £ -11.98M | £ 9.14M | £ 1.99M | £ -631.00K |
Net Income | £ -20.37M | £ -19.00M | £ 2.50M | £ -2.23M | £ -3.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 8.93M | £ 6.77M | £ 7.91M | £ 5.73M | £ 4.61M |
Total Assets | £ 82.94M | £ 115.12M | £ 125.67M | £ 104.47M | £ 60.42M |
Total Debt | £ 17.77M | £ 25.79M | £ 19.31M | £ 13.44M | £ 6.03M |
Net Debt | £ 8.84M | £ 19.02M | £ 11.40M | £ 7.71M | £ 1.41M |
Total Liabilities | £ 35.11M | £ 48.44M | £ 46.99M | £ 43.82M | £ 33.16M |
Stockholders' Equity | £ 47.84M | £ 66.69M | £ 78.68M | £ 60.65M | £ 27.27M |
Cash Flow | |||||
Free Cash Flow | £ 7.33M | £ -2.37M | £ 6.14M | £ 5.18M | £ 2.38M |
Operating Cash Flow | £ 7.54M | £ -1.79M | £ 6.68M | £ 5.64M | £ 2.71M |
Investing Cash Flow | £ 5.88M | £ -2.68M | £ -8.01M | £ -11.53M | £ -7.28M |
Financing Cash Flow | £ -11.23M | £ 3.35M | £ 3.69M | £ 6.92M | £ 3.54M |