Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 251.76M | £ 262.71M | £ 247.24M | £ 228.00M | £ 192.81M |
Gross Profit | £ 134.32M | £ 139.25M | £ 126.57M | £ 122.17M | £ 107.97M |
Operating Income | £ -11.42M | £ 11.11M | £ 21.14M | £ 28.37M | £ 8.70M |
EBITDA | £ 12.23M | £ 35.46M | £ 39.28M | £ 45.08M | £ 22.77M |
Net Income | £ -13.03M | £ 3.21M | £ 9.01M | £ 10.65M | £ -7.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 23.68M | £ 23.37M | £ 16.24M | £ 27.79M | £ 31.02M |
Total Assets | £ 167.40M | £ 174.40M | £ 180.82M | £ 188.07M | £ 205.08M |
Total Debt | £ 100.96M | £ 94.50M | £ 102.93M | £ 111.34M | £ 129.14M |
Net Debt | £ 77.28M | £ 71.13M | £ 86.69M | £ 83.55M | £ 98.12M |
Total Liabilities | £ 161.82M | £ 148.01M | £ 151.78M | £ 163.11M | £ 191.03M |
Stockholders' Equity | £ 5.58M | £ 23.21M | £ 26.58M | £ 24.96M | £ 14.08M |
Cash Flow | |||||
Free Cash Flow | £ 19.30M | £ 32.98M | £ 19.71M | £ 22.09M | £ 44.38M |
Operating Cash Flow | £ 23.77M | £ 37.23M | £ 22.92M | £ 26.50M | £ 51.09M |
Investing Cash Flow | £ -12.95M | £ -3.61M | £ -6.50M | £ -1.84M | £ 12.11M |
Financing Cash Flow | £ -10.51M | £ -26.50M | £ -27.97M | £ -27.89M | £ -50.93M |