Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 109.00K | £ 73.00K | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 109.00K | £ 73.00K | £ -6.00K | £ -6.00K | £ -6.00K |
Operating Income | £ -1.58M | £ -456.00K | £ 7.15M | £ -1.03M | £ -778.00K |
EBITDA | £ -1.51M | £ -456.00K | £ -10.29M | £ -1.06M | £ -771.00K |
Net Income | £ -2.35M | £ -701.00K | £ -27.46M | £ -1.03M | £ -754.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 62.00K | £ 206.00K | £ 726.00K | £ 334.00K | £ 639.00K |
Total Assets | £ 6.48M | £ 7.19M | £ 5.17M | £ 10.95M | £ 10.42M |
Total Debt | £ 445.00K | £ 1.29M | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ 383.00K | £ 1.09M | £ -726.00K | £ -334.00K | £ -639.00K |
Total Liabilities | £ 568.00K | £ 1.78M | £ 808.00K | £ 215.00K | £ 615.00K |
Stockholders' Equity | £ 5.91M | £ 5.41M | £ 4.81M | £ 10.90M | £ 9.94M |
Cash Flow | |||||
Free Cash Flow | £ -1.47M | £ -2.06M | £ -1.24M | £ -1.38M | £ -1.24M |
Operating Cash Flow | £ -1.26M | £ -1.43M | £ -1.24M | £ -1.35M | £ -501.00K |
Investing Cash Flow | £ -202.00K | £ -1.82M | £ -1.60M | £ -1.31M | £ -633.00K |
Financing Cash Flow | £ 1.32M | £ 2.72M | £ 3.23M | £ 2.35M | £ 1.51M |