Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.39M | $ -80.07M | $ 98.55M | $ 82.36M | $ 21.51M |
Gross Profit | $ 7.18M | $ -80.07M | $ 98.55M | $ 82.36M | $ 21.50M |
Operating Income | $ 6.09M | $ -81.39M | $ 86.71M | $ 75.11M | $ 18.39M |
EBITDA | $ 6.07M | $ -191.41K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 6.38M | $ -81.39M | $ 86.71M | $ 75.11M | $ 18.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.59M | $ 10.10M | $ 25.53M | $ 39.00M | $ 11.70M |
Total Assets | $ 209.83M | $ 206.75M | $ 293.03M | $ 184.30M | $ 103.62M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.59M | $ -10.10M | $ -25.53M | $ -39.00M | $ -11.70M |
Total Liabilities | $ 1.72M | $ 5.01M | $ 9.90M | $ 27.49K | $ 11.91K |
Stockholders' Equity | $ 208.11M | $ 201.73M | $ 283.13M | $ 177.92M | $ 102.81M |
Cash Flow | |||||
Free Cash Flow | $ -3.29M | $ -5.99M | $ -6.18M | $ -1.46M | $ 19.01M |
Operating Cash Flow | $ -3.29M | $ -5.99M | $ -6.18M | $ -1.46M | $ 19.01M |
Investing Cash Flow | $ -221.15K | $ -9.44M | $ -22.05M | $ 28.76M | $ -4.74M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 14.75M | $ 0.00 | $ -5.84M |