Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 195.45M | £ 182.69M | £ 153.29M | £ 121.93M | £ 171.09M |
Gross Profit | £ 86.32M | £ 78.96M | £ 71.56M | £ 60.54M | £ 79.86M |
Operating Income | £ -8.59M | £ 7.73M | £ 7.28M | £ 1.49M | £ 10.04M |
EBITDA | £ 6.86M | £ 5.47M | £ 11.31M | £ 3.54M | £ 14.88M |
Net Income | £ -12.03M | £ 9.00K | £ 5.42M | £ -2.03M | £ 6.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.63M | £ 6.15M | £ 6.07M | £ 3.81M | £ 5.03M |
Total Assets | £ 163.59M | £ 161.40M | £ 159.46M | £ 147.94M | £ 154.51M |
Total Debt | £ 37.74M | £ 27.58M | £ 26.07M | £ 16.24M | £ 18.73M |
Net Debt | £ 33.11M | £ 21.43M | £ 20.00M | £ 12.44M | £ 13.70M |
Total Liabilities | £ 87.14M | £ 71.22M | £ 65.99M | £ 57.71M | £ 62.21M |
Stockholders' Equity | £ 76.27M | £ 89.99M | £ 93.20M | £ 89.86M | £ 91.69M |
Cash Flow | |||||
Free Cash Flow | £ -396.00K | £ 6.78M | £ 1.68M | £ 8.92M | £ 6.96M |
Operating Cash Flow | £ 2.06M | £ 9.73M | £ 3.58M | £ 10.04M | £ 9.28M |
Investing Cash Flow | £ -2.31M | £ -5.29M | £ -8.78M | £ -3.32M | £ -5.01M |
Financing Cash Flow | £ -997.00K | £ -3.66M | £ 7.38M | £ -7.77M | £ -5.09M |