Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.52B | € 3.27B | € 2.96B | € 2.81B | € 3.41B |
Gross Profit | € 457.20M | € 230.00M | € 329.80M | € 201.00M | € 488.40M |
Operating Income | € 195.80M | € -216.30M | € 126.80M | € -185.60M | € 258.90M |
EBITDA | € 279.40M | € -5.30M | € 309.20M | € 21.80M | € 496.20M |
Net Income | € 83.50M | € -279.00M | € 14.30M | € -252.20M | € 141.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 416.70M | € 491.00M | € 500.00M | € 486.70M | € 412.60M |
Total Assets | € 2.69B | € 2.79B | € 3.06B | € 3.08B | € 3.51B |
Total Debt | € 1.14B | € 1.27B | € 1.25B | € 1.23B | € 1.32B |
Net Debt | € 727.50M | € 774.50M | € 751.10M | € 741.90M | € 905.90M |
Total Liabilities | € 2.03B | € 2.11B | € 2.12B | € 2.20B | € 2.32B |
Stockholders' Equity | € 665.20M | € 676.20M | € 943.50M | € 859.00M | € 1.16B |
Cash Flow | |||||
Free Cash Flow | € 130.70M | € 49.60M | € 91.50M | € 145.40M | € 175.30M |
Operating Cash Flow | € 236.10M | € 167.50M | € 215.10M | € 257.60M | € 334.40M |
Investing Cash Flow | € -131.90M | € -116.60M | € -103.60M | € -95.40M | € -157.00M |
Financing Cash Flow | € -162.50M | € -62.40M | € -122.50M | € -51.60M | € -129.20M |