Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 39.49M | £ 33.95M | £ 34.00M | £ 28.71M | £ 28.80M |
Gross Profit | £ 14.49M | £ 11.24M | £ 11.95M | £ 12.17M | £ 11.76M |
Operating Income | £ -408.00K | £ -937.00K | £ -5.11M | £ 1.68M | £ -434.00K |
EBITDA | £ 1.14M | £ 307.00K | £ 362.00K | £ 3.16M | £ 745.00K |
Net Income | £ -1.27M | £ -1.40M | £ 29.64M | £ 792.00K | £ -5.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.12M | £ 9.73M | £ 15.27M | £ 4.46M | £ 2.42M |
Total Assets | £ 55.20M | £ 60.51M | £ 60.45M | £ 26.48M | £ 25.24M |
Total Debt | £ 3.87M | £ 1.47M | £ 1.22M | £ 4.42M | £ 2.32M |
Net Debt | £ -252.00K | £ -8.27M | £ -14.06M | £ -40.00K | £ -94.00K |
Total Liabilities | £ 14.76M | £ 18.74M | £ 16.97M | £ 10.75M | £ 9.83M |
Stockholders' Equity | £ 40.45M | £ 41.77M | £ 43.48M | £ 15.73M | £ 15.40M |
Cash Flow | |||||
Free Cash Flow | £ -3.42M | £ -2.97M | £ -239.00K | £ 2.71M | £ 3.86M |
Operating Cash Flow | £ -2.63M | £ -1.79M | £ 1.11M | £ 2.90M | £ 3.97M |
Investing Cash Flow | £ -5.47M | £ -3.54M | £ 15.96M | £ -2.23M | £ -4.32M |
Financing Cash Flow | £ 2.49M | £ -206.00K | £ -6.25M | £ 1.37M | £ -352.00K |