Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | £ 1.46M | £ 1.57M | £ 1.02M | £ 1.05M |
Gross Profit | £ 869.31K | £ 990.00K | £ 647.00K | £ 655.00K |
Operating Income | £ -478.04K | £ 282.00K | £ 10.00K | £ -76.00K |
EBITDA | £ -1.03M | £ 320.00K | £ 43.00K | £ -41.00K |
Net Income | £ -1.10M | £ 282.46K | £ 23.00K | £ 37.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | £ 4.56M | £ 186.00K | £ 192.00K | £ 164.00K |
Total Assets | £ 5.49M | £ 1.05M | £ 721.00K | £ 641.00K |
Total Debt | £ 99.56K | £ 188.00K | £ 237.00K | £ 272.00K |
Net Debt | £ -4.46M | £ 2.00K | £ 45.00K | £ 108.00K |
Total Liabilities | £ 565.39K | £ 555.00K | £ 507.00K | £ 450.00K |
Stockholders' Equity | £ 4.92M | £ 496.00K | £ 214.00K | £ 191.00K |
Cash Flow | ||||
Free Cash Flow | £ -1.02M | £ 47.00K | £ 68.00K | £ 22.00K |
Operating Cash Flow | £ -957.79K | £ 207.00K | £ 81.00K | £ 31.00K |
Investing Cash Flow | £ -28.48K | £ -160.00K | £ -13.00K | £ -9.00K |
Financing Cash Flow | £ 5.35M | £ -53.00K | £ -40.00K | £ 63.00K |