Dec 22 | Dec 21 | Dec 20 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 138.00K | £ 538.00K | £ 1.15M | £ 416.00K | £ 235.00K |
Gross Profit | £ -200.00K | £ -266.00K | £ 408.00K | £ 26.00K | £ 143.00K |
Operating Income | £ -5.73M | £ -10.55M | £ -67.00K | £ -225.18M | £ -1.44M |
EBITDA | £ -3.75M | £ -4.04M | £ 136.00K | £ -454.00K | £ -1.35M |
Net Income | £ -10.96M | £ -12.49M | £ -2.96M | £ -225.27M | £ -1.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 257.00K | £ 1.73M | £ 552.00K | £ 1.85M | £ 2.21M |
Total Assets | £ 8.35M | £ 10.54M | £ 3.33M | £ 4.31M | £ 227.30M |
Total Debt | £ 906.00K | £ 7.02M | £ 22.00K | £ 297.00K | £ 0.00 |
Net Debt | £ 649.00K | £ 5.29M | £ -530.00K | £ -1.55M | £ -2.21M |
Total Liabilities | £ 10.37M | £ 11.96M | £ 3.78M | £ 3.54M | £ 1.00M |
Stockholders' Equity | £ -2.02M | £ -1.43M | £ -452.00K | £ 777.00K | £ 226.29M |
Cash Flow | |||||
Free Cash Flow | £ -5.73M | £ -4.90M | £ -1.96M | £ -439.00K | £ 318.00K |
Operating Cash Flow | £ -4.55M | £ -3.88M | £ -932.00K | £ 3.00K | £ 318.00K |
Investing Cash Flow | £ -1.20M | £ -4.55M | £ -935.00K | £ -337.00K | £ -466.00K |
Financing Cash Flow | £ 4.62M | £ 9.59M | £ 2.25M | £ 2.19M | £ 150.00K |