Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 16.35M | £ 8.16M | £ 7.19M | £ 5.40M | £ 6.56M |
Gross Profit | £ 4.00K | £ 2.23M | £ 2.33M | £ 1.73M | £ 2.33M |
Operating Income | £ -2.39M | £ 1.05M | £ 1.15M | £ 594.00K | £ 1.08M |
EBITDA | £ -1.99M | £ -596.00K | £ 1.55M | £ -1.22M | £ 1.42M |
Net Income | £ -3.84M | £ -2.04M | £ -259.00K | £ -2.17M | £ -988.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 782.00K | £ 1.09M | £ 970.00K | £ 928.00K | £ 792.00K |
Total Assets | £ 87.34M | £ 96.05M | £ 89.33M | £ 80.26M | £ 75.36M |
Total Debt | £ 25.59M | £ 30.35M | £ 25.38M | £ 27.80M | £ 24.34M |
Net Debt | £ 24.80M | £ 29.26M | £ 24.41M | £ 26.87M | £ 23.55M |
Total Liabilities | £ 33.25M | £ 39.34M | £ 32.48M | £ 32.46M | £ 28.63M |
Stockholders' Equity | £ 54.09M | £ 56.07M | £ 56.21M | £ 47.15M | £ 46.08M |
Cash Flow | |||||
Free Cash Flow | £ 4.28M | £ -3.76M | £ -1.17M | £ -3.45M | £ -2.12M |
Operating Cash Flow | £ 4.55M | £ -3.67M | £ -974.00K | £ -3.29M | £ -1.30M |
Investing Cash Flow | £ -261.00K | £ -1.03M | £ 14.00K | £ -171.00K | £ -875.00K |
Financing Cash Flow | £ -4.60M | £ 4.82M | £ 1.00M | £ 3.60M | £ 1.67M |