Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 13.09M | £ 4.47M | £ 1.52M | £ 10.39M | £ 719.00K |
Gross Profit | £ 4.03M | £ 2.00M | £ 539.00K | £ 9.03M | £ 234.00K |
Operating Income | £ -31.33M | £ -25.71M | £ -19.95M | £ -1.89M | £ -9.04M |
EBITDA | £ -30.29M | £ -37.39M | £ -17.35M | £ 820.00K | £ -6.40M |
Net Income | £ -33.29M | £ -40.44M | £ -19.34M | £ -2.63M | £ -8.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.94M | £ 2.82M | £ 12.12M | £ 2.94M | £ 4.14M |
Total Assets | £ 48.80M | £ 22.07M | £ 44.41M | £ 32.53M | £ 36.32M |
Total Debt | £ 20.25M | £ 6.10M | £ 156.00K | £ 28.00K | £ 20.00K |
Net Debt | £ 6.30M | £ 3.28M | £ -11.96M | £ -2.91M | £ -4.12M |
Total Liabilities | £ 33.77M | £ 16.65M | £ 3.38M | £ 2.25M | £ 4.17M |
Stockholders' Equity | £ 11.79M | £ 5.43M | £ 41.03M | £ 30.28M | £ 32.15M |
Cash Flow | |||||
Free Cash Flow | £ -40.07M | £ -20.14M | £ -18.80M | £ -1.42M | £ -5.45M |
Operating Cash Flow | £ -37.13M | £ -18.25M | £ -16.74M | £ -1.40M | £ -4.07M |
Investing Cash Flow | £ -2.43M | £ -1.70M | £ -2.05M | £ -20.00K | £ -1.37M |
Financing Cash Flow | £ 49.66M | £ 7.71M | £ 27.58M | £ -47.00K | £ -203.00K |