Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.92B | £ 1.79B | £ 1.40B | £ 886.00M | £ 1.02B |
Gross Profit | £ 1.21B | £ 1.11B | £ 849.00M | £ 514.00M | £ 568.00M |
Operating Income | £ 158.00M | £ 156.00M | £ 112.00M | £ -34.00M | £ -53.00M |
EBITDA | £ 334.00M | £ 316.00M | £ 243.00M | £ 42.00M | £ -95.00M |
Net Income | £ 67.00M | £ 79.00M | £ 47.00M | £ -82.00M | £ -239.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 56.00M | £ 56.00M | £ 132.00M | £ 130.00M | £ 108.00M |
Total Assets | £ 1.87B | £ 1.65B | £ 1.69B | £ 1.35B | £ 1.45B |
Total Debt | £ 1.05B | £ 951.00M | £ 1.04B | £ 925.00M | £ 959.00M |
Net Debt | £ 997.00M | £ 895.00M | £ 909.00M | £ 795.00M | £ 851.00M |
Total Liabilities | £ 1.42B | £ 1.31B | £ 1.42B | £ 1.21B | £ 1.22B |
Stockholders' Equity | £ 416.00M | £ 277.00M | £ 255.00M | £ 133.00M | £ 222.00M |
Cash Flow | |||||
Free Cash Flow | £ 144.00M | £ 129.00M | £ 104.00M | £ 56.00M | £ 2.00M |
Operating Cash Flow | £ 275.00M | £ 251.00M | £ 187.00M | £ 100.00M | £ 81.00M |
Investing Cash Flow | £ -137.00M | £ -122.00M | £ -83.00M | £ -43.00M | £ -395.00M |
Financing Cash Flow | £ -138.00M | £ -203.00M | £ -104.00M | £ -35.00M | £ 374.00M |