Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 161.32M | £ 165.66M | £ 156.16M | £ 119.14M | £ 122.57M |
Gross Profit | £ 35.52M | £ 40.85M | £ 36.40M | £ 32.90M | £ 12.28M |
Operating Income | £ 11.32M | £ 17.05M | £ 15.68M | £ 13.46M | £ -8.16M |
EBITDA | £ 29.21M | £ 38.34M | £ 30.78M | £ 29.67M | £ 14.81M |
Net Income | £ 7.42M | £ 13.22M | £ 10.85M | £ 7.01M | £ -11.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.64M | £ 16.35M | £ 24.43M | £ 19.02M | £ 13.27M |
Total Assets | £ 100.55M | £ 98.84M | £ 101.57M | £ 97.93M | £ 107.67M |
Total Debt | £ 34.96M | £ 35.29M | £ 35.84M | £ 47.38M | £ 64.39M |
Net Debt | £ 31.32M | £ 18.94M | £ 11.42M | £ 28.36M | £ 51.12M |
Total Liabilities | £ 67.91M | £ 65.49M | £ 64.33M | £ 74.52M | £ 95.27M |
Stockholders' Equity | £ 32.64M | £ 33.35M | £ 37.24M | £ 23.42M | £ 12.40M |
Cash Flow | |||||
Free Cash Flow | £ 9.61M | £ 25.56M | £ 24.55M | £ 27.90M | £ 12.23M |
Operating Cash Flow | £ 21.11M | £ 36.93M | £ 29.77M | £ 29.30M | £ 15.04M |
Investing Cash Flow | £ -11.51M | £ -10.89M | £ -1.64M | £ -1.41M | £ -2.81M |
Financing Cash Flow | £ -22.32M | £ -34.11M | £ -22.20M | £ -22.64M | £ -10.72M |