Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.88M | $ 49.28M | $ 39.98M | $ 24.03M | $ 24.36M |
Gross Profit | $ 2.45M | $ 12.90M | $ 7.20M | $ -2.83M | $ 1.89M |
Operating Income | $ -4.26M | $ 6.42M | $ 9.29M | $ -7.12M | $ 3.11M |
EBITDA | $ -6.70M | $ 14.34M | $ 18.95M | $ 10.14M | $ 13.89M |
Net Income | $ -13.02M | $ 1.63M | $ 8.42M | $ -9.30M | $ -1.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.33M | $ 4.85M | $ 8.43M | $ 6.00M | $ 2.78M |
Total Assets | $ 78.57M | $ 90.18M | $ 94.78M | $ 94.36M | $ 110.46M |
Total Debt | $ 561.00K | $ 745.00K | $ 445.00K | $ 586.00K | $ 31.97M |
Net Debt | $ -774.00K | $ -4.11M | $ -7.98M | $ -5.42M | $ 29.19M |
Total Liabilities | $ 54.80M | $ 53.38M | $ 57.35M | $ 62.98M | $ 95.94M |
Stockholders' Equity | $ 23.78M | $ 36.80M | $ 37.43M | $ 31.38M | $ 14.52M |
Cash Flow | |||||
Free Cash Flow | $ -3.36M | $ -3.49M | $ 2.85M | $ 2.42M | $ 3.89M |
Operating Cash Flow | $ 1.94M | $ 7.39M | $ 14.10M | $ 6.78M | $ 8.78M |
Investing Cash Flow | $ -5.30M | $ -10.83M | $ -11.24M | $ -4.31M | $ -4.89M |
Financing Cash Flow | $ -187.00K | $ -545.00K | $ -356.00K | $ 705.00K | $ -3.39M |