Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | - | - | - | - |
Operating Income | $ -5.61M | $ -4.72M | $ -2.40M | $ -198.05K |
EBITDA | $ -47.86M | $ -11.11M | - | $ -198.05K |
Net Income | $ -15.02M | $ -4.68M | $ -1.63M | $ -196.30K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 89.15M | $ 60.24M | $ 7.89M | $ 9.29M |
Total Debt | $ 37.25M | $ 582.80K | $ 0.00 | $ 0.00 |
Net Debt | $ 25.19M | $ -25.70M | $ -7.02M | $ -9.20M |
Total Liabilities | $ 68.21M | $ 24.12M | $ 352.04K | $ 227.22K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -56.31M | $ -2.77M | $ -2.19M | $ -62.96K |
Operating Cash Flow | $ -2.49M | $ -2.77M | $ -2.19M | $ -60.71K |
Investing Cash Flow | ||||
Financing Cash Flow |