Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.06M | $ 11.10M | $ 13.15M | $ 16.22M | $ 15.35M |
Gross Profit | $ 8.51M | $ 8.78M | $ 3.89M | $ 2.18M | $ 2.14M |
EBIT | $ 585.00K | $ 1.03M | $ 1.10M | $ -10.12M | $ -228.00K |
EBITDA | $ 5.49M | $ 6.13M | $ 6.38M | $ -793.00K | $ 8.12M |
Net Income Common Stockholders | $ -1.26M | $ -612.00K | $ -149.00K | $ -11.81M | $ -2.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.89M | $ 15.27M | $ 10.55M | $ 8.93M | $ 8.09M |
Total Assets | $ 108.98M | $ 103.61M | $ 98.92M | $ 98.42M | $ 108.71M |
Total Debt | $ 6.87M | $ 3.68M | $ 1.29M | $ 1.40M | $ 1.52M |
Net Debt | $ -8.02M | $ -11.59M | $ -9.27M | $ -7.53M | $ -6.57M |
Total Liabilities | $ 34.03M | $ 26.53M | $ 21.27M | $ 25.76M | $ 24.26M |
Stockholders Equity | $ 68.02M | $ 69.28M | $ 69.83M | $ 72.65M | $ 84.45M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.85M | $ -1.91M | $ 725.00K | $ 888.00K | $ 585.00K |
Operating Cash Flow | $ 4.60M | $ 3.75M | $ 6.61M | $ 6.06M | $ 7.66M |
Investing Cash Flow | $ -7.35M | $ -1.75M | $ -3.99M | $ -5.17M | $ -6.55M |
Financing Cash Flow | $ 2.89M | $ 2.36M | $ -140.00K | $ 0.00 | $ -263.00K |