Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 100.39M | £ 108.64M | £ 111.98M | £ 112.20M | £ 93.76M |
Gross Profit | £ 68.44M | £ 73.68M | £ 74.22M | £ 73.83M | £ 56.98M |
Operating Income | £ -14.35M | £ 9.73M | £ 10.65M | £ 10.33M | £ 5.18M |
EBITDA | £ -7.75M | £ 15.93M | £ 17.42M | £ 17.30M | £ 12.67M |
Net Income | £ -15.24M | £ 8.20M | £ 8.82M | £ 7.76M | £ 3.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.81M | £ 16.34M | £ 15.40M | £ 19.05M | £ 15.55M |
Total Assets | £ 97.20M | £ 110.64M | £ 107.33M | £ 105.73M | £ 100.40M |
Total Debt | £ 11.23M | £ 5.15M | £ 5.12M | £ 3.90M | £ 6.29M |
Net Debt | £ 5.42M | £ -11.20M | £ -10.28M | £ -15.15M | £ -9.26M |
Total Liabilities | £ 28.47M | £ 24.11M | £ 26.01M | £ 26.02M | £ 32.92M |
Stockholders' Equity | £ 68.73M | £ 86.53M | £ 81.32M | £ 79.71M | £ 67.48M |
Cash Flow | |||||
Free Cash Flow | £ -6.14M | £ 5.83M | £ 828.00K | £ 6.85M | £ 16.84M |
Operating Cash Flow | £ -2.06M | £ 9.09M | £ 5.62M | £ 8.98M | £ 17.92M |
Investing Cash Flow | £ -3.95M | £ -3.04M | £ -4.76M | £ -2.12M | £ -999.00K |
Financing Cash Flow | £ -4.57M | £ -4.95M | £ -4.90M | £ -3.29M | £ -2.55M |