Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 7.31M | £ 5.12M | £ 2.37M | £ 1.95M | £ 2.49M |
Gross Profit | £ 4.17M | £ 3.08M | £ 1.55M | £ 1.31M | £ 1.49M |
Operating Income | £ -10.89M | £ -5.87M | £ -4.26M | £ -3.05M | £ -2.88M |
EBITDA | £ -19.28M | £ -4.90M | £ -3.77M | £ -2.31M | £ -2.41M |
Net Income | £ -19.56M | £ -4.78M | £ -3.95M | £ -2.30M | £ -2.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.41M | £ 14.92M | £ 12.97M | £ 1.06M | £ 770.00K |
Total Assets | £ 31.95M | £ 40.17M | £ 26.37M | £ 8.77M | £ 8.79M |
Total Debt | £ 2.40M | £ 2.73M | £ 3.29M | £ 1.82M | £ 1.94M |
Net Debt | £ -3.66M | £ -12.20M | £ -9.67M | £ 759.00K | £ 1.17M |
Total Liabilities | £ 8.22M | £ 6.62M | £ 5.48M | £ 3.10M | £ 2.97M |
Stockholders' Equity | £ 23.73M | £ 33.55M | £ 20.89M | £ 5.68M | £ 5.62M |
Cash Flow | |||||
Free Cash Flow | £ -18.31M | £ -14.81M | £ -7.67M | £ -1.66M | £ -1.09M |
Operating Cash Flow | £ -10.26M | £ -6.46M | £ -3.73M | £ -1.01M | £ -742.00K |
Investing Cash Flow | £ -8.05M | £ -5.34M | £ -3.95M | £ -643.00K | £ -344.00K |
Financing Cash Flow | £ 9.50M | £ 16.42M | £ 19.61M | £ 1.96M | £ -69.00K |