Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -22.09K | £ -23.46K | £ -35.37K | £ -44.66K | £ -40.87K |
Operating Income | £ -3.48M | £ -3.53M | £ -3.31M | £ -2.60M | £ -3.44M |
EBITDA | £ -3.43M | £ -2.66M | £ -3.48M | £ -2.48M | £ -3.53M |
Net Income | £ -3.62M | £ -2.86M | £ -3.52M | £ -8.33M | £ -3.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 9.03M | £ 7.21M | £ 13.03M | £ 2.61M | £ 3.52M |
Total Assets | £ 30.79M | £ 26.37M | £ 28.90M | £ 21.73M | £ 27.27M |
Total Debt | £ 56.38K | £ 17.63K | £ 1.13K | £ 12.74K | £ 31.05K |
Net Debt | £ -8.96M | £ -7.18M | £ -13.00M | £ -1.99M | £ -3.45M |
Total Liabilities | £ 2.84M | £ 1.11M | £ 1.68M | £ 1.22M | £ 953.47K |
Stockholders' Equity | £ 27.94M | £ 25.26M | £ 27.23M | £ 20.51M | £ 26.32M |
Cash Flow | |||||
Free Cash Flow | £ -4.48M | £ -6.70M | £ -5.74M | £ -3.81M | £ -8.06M |
Operating Cash Flow | £ -2.91M | £ -4.07M | £ -3.50M | £ -2.23M | £ -3.87M |
Investing Cash Flow | £ -1.48M | £ -2.53M | £ 4.92M | £ -1.49M | £ -4.95M |
Financing Cash Flow | £ 6.29M | £ -5.29K | £ 9.79M | £ 2.24M | £ 4.80M |