Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 47.20K |
Gross Profit | £ -1.00K | £ -1.00K | £ -2.00K | £ -1.09K | £ 47.20K |
Operating Income | £ -4.63M | £ -4.02M | £ -2.58M | £ -1.72M | £ -1.12M |
EBITDA | £ -4.54M | £ -4.01M | £ -2.57M | £ -1.70M | £ -1.09M |
Net Income | £ -3.42M | £ -3.19M | £ -2.17M | £ -1.50M | £ -985.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.46M | £ 994.00K | £ 4.26M | £ 2.69M | £ 1.80M |
Total Assets | £ 2.77M | £ 2.02M | £ 4.79M | £ 3.08M | £ 2.00M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -1.46M | £ -994.00K | £ -4.26M | £ -2.69M | £ -1.80M |
Total Liabilities | £ 653.00K | £ 867.00K | £ 455.00K | £ 284.15K | £ 198.54K |
Stockholders' Equity | £ 2.11M | £ 1.15M | £ 4.33M | £ 2.80M | £ 1.80M |
Cash Flow | |||||
Free Cash Flow | £ -3.92M | £ -3.27M | £ -2.13M | £ -1.57M | £ -816.35K |
Operating Cash Flow | £ -3.89M | £ -3.27M | £ -2.13M | £ -1.57M | £ -813.09K |
Investing Cash Flow | £ -23.00K | £ -41.00K | £ -2.00K | £ -37.86K | £ 1.29K |
Financing Cash Flow | £ 4.38M | £ 0.00 | £ 3.71M | £ 2.49M | £ 1.70M |